Vicor Corp financial data

Symbol
VICR on Nasdaq
Location
25 Frontage Road, Andover, MA
State of incorporation
DE
Fiscal year end
December 31
Latest financial report
10-K - Q4 2024 - Mar 3, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 673 % -16.4%
Quick Ratio 164 % -25%
Debt-to-equity 13.6 % +19.7%
Return On Equity 1.12 % -89.3%
Return On Assets 0.98 % -89.5%
Operating Margin -0.36 % -103%

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 753M USD -36.6%
Weighted Average Number of Shares Outstanding, Basic 44.9M shares +1.34%
Weighted Average Number of Shares Outstanding, Diluted 45.2M shares +0.36%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 359M USD -11.4%
Research and Development Expense 68.9M USD +1.57%
Operating Income (Loss) -1.31M USD -103%
Nonoperating Income (Expense) 11.8M USD +32.8%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 10.5M USD -82.6%
Income Tax Expense (Benefit) 4.35M USD -34.6%
Net Income (Loss) Attributable to Parent 6.13M USD -88.6%
Earnings Per Share, Basic 0.14 USD/shares -88.4%
Earnings Per Share, Diluted 0.14 USD/shares -88.2%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 277M USD +14.5%
Accounts Receivable, after Allowance for Credit Loss, Current 52.9M USD +0.6%
Inventory, Net 106M USD -0.51%
Other Assets, Current 26.8M USD +41.4%
Assets, Current 463M USD +10.2%
Deferred Income Tax Assets, Net 261K USD -11.8%
Property, Plant and Equipment, Net 153M USD -3.16%
Operating Lease, Right-of-Use Asset 6.37M USD -13.8%
Other Assets, Noncurrent 22.5M USD +60.5%
Assets 641M USD +7.77%
Accounts Payable, Current 8.74M USD -27.8%
Employee-related Liabilities, Current 10.9M USD -3.34%
Accrued Liabilities, Current 6.59M USD +29.4%
Liabilities, Current 61.8M USD +40%
Accrued Income Taxes, Noncurrent 3.39M USD +52%
Operating Lease, Liability, Noncurrent 5.62M USD -11.7%
Liabilities 70.8M USD +31.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax -1.5M USD -17.4%
Retained Earnings (Accumulated Deficit) 303M USD +2.07%
Stockholders' Equity Attributable to Parent 570M USD +5.4%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 570M USD +5.39%
Liabilities and Equity 641M USD +7.77%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 2.58M USD -74.5%
Net Cash Provided by (Used in) Financing Activities 1.76M USD -22.3%
Net Cash Provided by (Used in) Investing Activities -7.27M USD +27.9%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -3.05M USD -233%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 277M USD +14.5%
Deferred Tax Assets, Valuation Allowance 61.5M USD +17.7%
Deferred Tax Assets, Gross 81.5M USD +14.8%
Operating Lease, Liability 7.34M USD -10.8%
Payments to Acquire Property, Plant, and Equipment 7.27M USD -27.9%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 5.91M USD -88.9%
Lessee, Operating Lease, Liability, to be Paid 8.62M USD -11.2%
Property, Plant and Equipment, Gross 412M USD +2.74%
Operating Lease, Liability, Current 1.72M USD -7.94%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.39M USD -23.7%
Lessee, Operating Lease, Liability, to be Paid, Year One 2.01M USD +2.55%
Operating Lease, Weighted Average Discount Rate, Percent 0.04 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 1.28M USD -13.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.03M USD -14.7%
Deferred Tax Assets, Operating Loss Carryforwards 0 USD
Unrecognized Tax Benefits 4.59M USD +9.58%
Lessee, Operating Lease, Liability, to be Paid, Year Four 846K USD +1.08%
Depreciation, Depletion and Amortization 4.61M USD +9.88%
Deferred Tax Assets, Net of Valuation Allowance 20M USD +6.66%
Share-based Payment Arrangement, Expense 15.3M USD +18.9%