Prairie Operating Co. financial data

Symbol
PROP on Nasdaq
Industry
Crude Petroleum & Natural Gas
Location
55 Waugh Drive, Suite 400, Houston, TX
State of incorporation
DE
Fiscal year end
December 31
Former names
Creek Road Miners, Inc. (to 5/4/2023), WIZARD BRANDS, INC. (to 6/10/2021), WIZARD ENTERTAINMENT, INC. (to 5/19/2020), Wizard World, Inc. (to 10/5/2018), GOENERGY INC (to 1/25/2011)
Latest financial report
10-K - Q4 2024 - Mar 6, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 66.7 % -16.4%
Debt-to-equity 91.4 %
Return On Assets -45.7 % +84.3%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 26.9M shares +168%
Common Stock, Shares, Outstanding 23M shares +135%
Entity Public Float 107M USD +539%
Common Stock, Value, Issued 230K USD +135%
Weighted Average Number of Shares Outstanding, Basic 15.5M shares +223%
Weighted Average Number of Shares Outstanding, Diluted 6.57M shares

Income Statement

Label TTM Value / Value Unit Change %
Revenues 458K USD
General and Administrative Expense 30.6M USD +87.9%
Operating Income (Loss) -26.5M USD -60.4%
Nonoperating Income (Expense) -13.4M USD +70.6%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -39.9M USD +35.7%
Net Income (Loss) Attributable to Parent -40.9M USD +48.3%
Earnings Per Share, Basic -2.65 USD/shares +83.9%
Earnings Per Share, Diluted -2.65 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 5.19M USD -60.2%
Accounts Receivable, after Allowance for Credit Loss, Current 94.6K USD
Assets, Current 18.3M USD +35.3%
Property, Plant and Equipment, Net 135K USD -99.5%
Operating Lease, Right-of-Use Asset 1.32M USD +754%
Other Assets, Noncurrent 1.76M USD
Assets 157M USD +243%
Accounts Payable, Current 33.9M USD +1375%
Liabilities, Current 63M USD +1063%
Operating Lease, Liability, Noncurrent 1.04M USD +1010%
Liabilities 104M USD +1784%
Retained Earnings (Accumulated Deficit) -120M USD -51.9%
Stockholders' Equity Attributable to Parent 52.8M USD +31.4%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest -7.4M USD -287%
Liabilities and Equity 157M USD +243%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -3.32M USD
Net Cash Provided by (Used in) Financing Activities 4.46M USD
Net Cash Provided by (Used in) Investing Activities -10.1M USD -21174%
Common Stock, Shares Authorized 500M shares 0%
Common Stock, Shares, Issued 23M shares +135%
Common Stock, Par or Stated Value Per Share 0.01 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -8.99M USD
Deferred Tax Assets, Valuation Allowance 16.3M USD +17.2%
Operating Lease, Liability 1.37M USD +904%
Depreciation 64.6K USD -60.7%
Lessee, Operating Lease, Liability, to be Paid 1.37M USD
Property, Plant and Equipment, Gross 4.29M USD +80.5%
Operating Lease, Liability, Current 323K USD +669%
Lessee, Operating Lease, Liability, to be Paid, Year Two 236K USD
Lessee, Operating Lease, Liability, to be Paid, Year One 327K USD
Operating Lease, Weighted Average Discount Rate, Percent 0.1 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 316K USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 220K USD
Preferred Stock, Shares Authorized 50M shares +900%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 224K USD
Operating Lease, Payments 34.4K USD
Additional Paid in Capital 172M USD +44.9%
Depreciation, Depletion and Amortization 64.6K USD -60.7%
Deferred Tax Assets, Net of Valuation Allowance 854K USD +523%
Share-based Payment Arrangement, Expense 2.12M USD +1149%
Interest Expense 421K USD -61.6%