Varonis Systems Inc financial data

Symbol
VRNS on Nasdaq
Location
1250 Broadway, 31 St Floor, New York, NY
State of incorporation
DE
Fiscal year end
December 31
Latest financial report
10-K - Q4 2024 - Feb 6, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 180 % -41.9%
Return On Equity -21.3 % +0.28%
Return On Assets -7.18 % +25.7%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 113M shares +3.16%
Common Stock, Shares, Outstanding 113M shares +3.16%
Entity Public Float 5.25B USD +105%
Common Stock, Value, Issued 113K USD +3.67%
Weighted Average Number of Shares Outstanding, Basic 112M shares +2.31%
Weighted Average Number of Shares Outstanding, Diluted 112M shares +2.31%

Income Statement

Label TTM Value / Value Unit Change %
Cost of Revenue 93.8M USD +30.8%
Research and Development Expense 197M USD +7.03%
Selling and Marketing Expense 289M USD +3.91%
General and Administrative Expense 89.2M USD +7.62%
Operating Income (Loss) -118M USD -0.37%
Nonoperating Income (Expense) 34.6M USD +14.3%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -83M USD +4.5%
Income Tax Expense (Benefit) 12.8M USD -8.86%
Net Income (Loss) Attributable to Parent -95.8M USD +5.1%
Earnings Per Share, Basic -0.86 USD/shares +6.52%
Earnings Per Share, Diluted -0.86 USD/shares +6.52%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 186M USD -19.6%
Marketable Securities, Current 343M USD +35.6%
Accounts Receivable, after Allowance for Credit Loss, Current 193M USD +14%
Assets, Current 878M USD +14.5%
Property, Plant and Equipment, Net 30.8M USD -9.33%
Operating Lease, Right-of-Use Asset 45.6M USD -12%
Intangible Assets, Net (Excluding Goodwill) 0 USD -100%
Goodwill 23.1M USD 0%
Other Assets, Noncurrent 27.8M USD +79.4%
Assets 1.66B USD +50.8%
Accounts Payable, Current 4.31M USD +542%
Employee-related Liabilities, Current 24.7M USD -12.4%
Contract with Customer, Liability, Current 290M USD +60.2%
Liabilities, Current 710M USD +131%
Contract with Customer, Liability, Noncurrent 2.21M USD +150%
Operating Lease, Liability, Noncurrent 42.8M USD -16.6%
Other Liabilities, Noncurrent 3.49M USD -27.4%
Accumulated Other Comprehensive Income (Loss), Net of Tax 2.68M USD
Retained Earnings (Accumulated Deficit) -740M USD -14.9%
Stockholders' Equity Attributable to Parent 456M USD -6.94%
Liabilities and Equity 1.66B USD +50.8%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 56.7M USD +54%
Net Cash Provided by (Used in) Financing Activities -28.4M USD -110%
Net Cash Provided by (Used in) Investing Activities -112M USD +21.4%
Common Stock, Shares Authorized 200M shares 0%
Common Stock, Shares, Issued 113M shares +3.16%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -83.7M USD +29.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 186M USD -19.6%
Interest Paid, Excluding Capitalized Interest, Operating Activities 1.58M USD -1.49%
Deferred Tax Assets, Valuation Allowance 181M USD +6.87%
Deferred Tax Assets, Gross 200M USD +7.05%
Operating Lease, Liability 53.6M USD -12.6%
Payments to Acquire Property, Plant, and Equipment 297K USD -73.2%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -84.4M USD +15.6%
Lessee, Operating Lease, Liability, to be Paid 57.5M USD -13.9%
Property, Plant and Equipment, Gross 82.1M USD +3.25%
Operating Lease, Liability, Current 10.8M USD +7.92%
Lessee, Operating Lease, Liability, to be Paid, Year Two 11M USD -2.64%
Lessee, Operating Lease, Liability, to be Paid, Year One 12.3M USD +3.94%
Operating Lease, Weighted Average Discount Rate, Percent 0.03 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 3.86M USD -28.6%
Lessee, Operating Lease, Liability, to be Paid, Year Three 10.2M USD +2.19%
Deferred Tax Assets, Operating Loss Carryforwards 42.2M USD +20.5%
Unrecognized Tax Benefits 42.3M USD +67.8%
Lessee, Operating Lease, Liability, to be Paid, Year Four 10.1M USD +2.81%
Additional Paid in Capital 1.19B USD +4.42%
Amortization of Intangible Assets 1.26M USD -17.2%
Depreciation, Depletion and Amortization 2.91M USD +0.62%
Deferred Tax Assets, Net of Valuation Allowance 18.7M USD +8.79%
Share-based Payment Arrangement, Expense 126M USD -12%