EQUATOR Beverage Co financial data

Symbol
MOJO on OTC
Industry
Beverages
Location
185 Hudson Street, Floor 25, Jersey City, NJ
Fiscal year end
December 31
Former names
Mojo Organics, Inc. (to 6/24/2022), MOJO Organics, Inc. (to 6/24/2022), Mojo Ventures, Inc. (to 2/8/2012), Mojo Ventures, Inc (to 5/18/2011), Mojo Shopping Inc (to 5/4/2011)
Latest financial report
10-K - Q4 2024 - Mar 25, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 175 % +5.88%
Quick Ratio 92.1 % +18%
Return On Equity -241 % -181%
Return On Assets -103 %
Operating Margin -12.9 %

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 18.4M shares +7.51%
Common Stock, Shares, Outstanding 18.2M shares +7.59%
Entity Public Float 3.8M USD +163%
Common Stock, Value, Issued 18.2K USD +7.59%
Weighted Average Number of Shares Outstanding, Basic 17.3M shares +7.35%
Weighted Average Number of Shares Outstanding, Diluted 17.9M shares +3.9%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 3.25M USD +41.9%
Revenue from Contract with Customer, Excluding Assessed Tax 2M USD +10.1%
Cost of Revenue 2.02M USD +58%
Operating Income (Loss) -346K USD -436%
Nonoperating Income (Expense) -12.8K USD -10.7%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -800K USD -353%
Income Tax Expense (Benefit) -20K USD +63%
Net Income (Loss) Attributable to Parent -801K USD -345%
Earnings Per Share, Basic -0.01 USD/shares +50%
Earnings Per Share, Diluted -0.02 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 55.1K USD +35.6%
Accounts Receivable, after Allowance for Credit Loss, Current 196K USD +45.3%
Inventory, Net 219K USD -19%
Assets, Current 576K USD -0.92%
Assets 576K USD -0.92%
Liabilities, Current 240K USD -22.8%
Retained Earnings (Accumulated Deficit) -24.6M USD -3.37%
Stockholders' Equity Attributable to Parent 336K USD +24.2%
Liabilities and Equity 576K USD -0.92%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -162K USD -915%
Net Cash Provided by (Used in) Financing Activities 130K USD +1200%
Common Stock, Shares Authorized 20M shares 0%
Common Stock, Shares, Issued 18.2M shares +7.59%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 29.9K USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 22.8K USD -73.9%
Interest Paid, Excluding Capitalized Interest, Operating Activities 4.22K USD +51.8%
Deferred Tax Assets, Operating Loss Carryforwards 3.79M USD +1.02%
Deferred Federal Income Tax Expense (Benefit) -7.48K USD -92.7%
Additional Paid in Capital 24.9M USD +3.6%
Current Federal Tax Expense (Benefit) 35.6K USD +92.7%
Deferred Tax Assets, Net of Valuation Allowance 1.14M USD +1.24%
Deferred State and Local Income Tax Expense (Benefit) -3.21K USD -92.7%
Interest Expense 18.5K USD +41.5%