eXp World Holdings, Inc. financial data

Symbol
EXPI on Nasdaq
Location
2219 Rimland Dr., Suite 301, Bellingham, WA
State of incorporation
DE
Fiscal year end
December 31
Former names
EXP Realty International Corp (to 4/27/2016), Desert Canadians Ltd. (to 8/20/2013)
Latest financial report
10-K - Q4 2024 - Feb 20, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 143 % -17.5%
Debt-to-equity 98.8 % +41.4%
Return On Equity -3.57 % -158%
Return On Assets -2.1 % -162%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 154M shares -0.35%
Common Stock, Shares, Outstanding 154M shares -0.35%
Entity Public Float 923M USD -29%
Common Stock, Value, Issued 2K USD 0%
Weighted Average Number of Shares Outstanding, Basic 154M shares +0.3%
Weighted Average Number of Shares Outstanding, Diluted 154M shares -1.97%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 4.57B USD +6.88%
Cost of Revenue 911K USD +11.4%
Research and Development Expense 58.2M USD -2.29%
Selling and Marketing Expense 11.9M USD -1.23%
General and Administrative Expense 252M USD +1.84%
Operating Income (Loss) -19M USD -3739%
Nonoperating Income (Expense) 3.28M USD +9.42%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -15.7M USD -547%
Income Tax Expense (Benefit) 1.07M USD +18.2%
Net Income (Loss) Attributable to Parent -8.97M USD -158%
Earnings Per Share, Basic -0.14 USD/shares -133%
Earnings Per Share, Diluted -0.14 USD/shares -133%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 114M USD -9.75%
Accounts Receivable, after Allowance for Credit Loss, Current 87.7M USD +2.75%
Other Assets, Current 1.19M USD -8.54%
Assets, Current 268M USD +0.56%
Deferred Income Tax Assets, Net 75.8M USD +9.42%
Property, Plant and Equipment, Net 11M USD -7.8%
Operating Lease, Right-of-Use Asset 7K USD -99.7%
Intangible Assets, Net (Excluding Goodwill) 6.46M USD -7.93%
Goodwill 17.2M USD +1.44%
Assets 391M USD +1.31%
Accounts Payable, Current 10.5M USD +19.2%
Employee-related Liabilities, Current 7.62M USD -5.48%
Accrued Liabilities, Current 85.7M USD -0.95%
Contract with Customer, Liability, Current 55.7M USD +24.9%
Liabilities, Current 186M USD +31.2%
Operating Lease, Liability, Noncurrent 3K USD -99.6%
Liabilities 186M USD +31.2%
Retained Earnings (Accumulated Deficit) -68.1M USD -306%
Stockholders' Equity Attributable to Parent 205M USD -15.6%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 205M USD -16%
Liabilities and Equity 391M USD +1.31%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 60.7M USD +8.03%
Net Cash Provided by (Used in) Financing Activities -40.8M USD -12.7%
Net Cash Provided by (Used in) Investing Activities -5.25M USD -194%
Common Stock, Shares Authorized 900M shares 0%
Common Stock, Shares, Issued 195M shares +6.22%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 14M USD -25.3%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 169M USD -0.77%
Deferred Tax Assets, Valuation Allowance 158K USD
Deferred Tax Assets, Gross 78.2M USD +8.45%
Depreciation 2.06M USD -0.39%
Payments to Acquire Property, Plant, and Equipment 1.32M USD -7.61%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -24.7M USD -178%
Property, Plant and Equipment, Gross 46.3M USD +16.6%
Operating Lease, Liability, Current 20K USD +42.9%
Deferred Tax Assets, Operating Loss Carryforwards 26.1M USD -23.3%
Unrecognized Tax Benefits 2.57M USD +35.1%
Amortization of Intangible Assets 2.45M USD -3.39%
Depreciation, Depletion and Amortization 10.5M USD -3.2%
Deferred Tax Assets, Net of Valuation Allowance 78.1M USD +8.23%