Samsara Luggage, Inc. financial data

Location
Hackensack, NJ
Fiscal year end
31 December
Latest financial report
10-Q - Q3 2024 - 19 Nov 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 61% % 613%
Quick Ratio 14% % 216%
Return On Equity -28% % -143%
Return On Assets -15% % 98%
Operating Margin -81% % -77%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 213,730,601 shares 1739%
Common Stock, Shares, Outstanding 213,730,601 shares
Common Stock, Value, Issued $21,000 USD 2000%
Weighted Average Number of Shares Outstanding, Basic 555,630,725 shares 5201%

Income Statement

Label TTM Value / Value Unit Change %
Revenues $2,697,000 USD 134%
Cost of Revenue $1,808,000 USD 2276%
Research and Development Expense $0 USD -100%
Selling and Marketing Expense $145,000 USD -69%
General and Administrative Expense $2,852,000 USD 307%
Operating Income (Loss) $2,185,000 USD -314%
Nonoperating Income (Expense) $172,000 USD 97%
Net Income (Loss) Attributable to Parent $1,472,000 USD 7%
Earnings Per Share, Basic 0 USD/shares
Earnings Per Share, Diluted 0 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value $173,000 USD 119%
Accounts Receivable, after Allowance for Credit Loss, Current $852,000 USD
Inventory, Net $815,000 USD 1032%
Other Assets, Current $1,831,000 USD 13985%
Assets, Current $3,785,000 USD 3054%
Property, Plant and Equipment, Net $61,000 USD
Operating Lease, Right-of-Use Asset $51,000 USD
Goodwill $8,978,000 USD
Assets $13,530,000 USD 11175%
Accounts Payable, Current $1,818,000 USD 1267%
Liabilities, Current $5,303,000 USD 81%
Operating Lease, Liability, Noncurrent $31,000 USD
Other Liabilities, Noncurrent $150,000 USD
Liabilities $5,484,000 USD 88%
Retained Earnings (Accumulated Deficit) $14,698,000 USD -9.1%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $8,046,000 USD
Liabilities and Equity $13,530,000 USD 11175%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities $165,000 USD
Net Cash Provided by (Used in) Financing Activities $9,503,000 USD
Common Stock, Shares Authorized 7,500,000,000 shares 0%
Common Stock, Shares, Issued 213,730,601 shares
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $102,000 USD 191%
Operating Lease, Liability $53,000 USD
Depreciation $69,000 USD
Payments to Acquire Property, Plant, and Equipment $795,000 USD
Property, Plant and Equipment, Gross $61,000 USD
Operating Lease, Liability, Current $22,000 USD
Preferred Stock, Shares Authorized 1,000,000 shares
Additional Paid in Capital $22,563,000 USD 113%
Preferred Stock, Shares Outstanding 480,580 shares
Interest Expense $4,000 USD -96%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares