Knightscope, Inc. financial data

Symbol
KSCP on Nasdaq
Location
1070 Terra Bella Avenue, Mountain View, CA
State of incorporation
DE
Fiscal year end
December 31
Latest financial report
10-K - Q4 2024 - Mar 31, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 134 % +11.5%
Quick Ratio 30.7 % -6.48%
Debt-to-equity 606 %
Return On Equity -1.33K % -1786%
Return On Assets -125 % -32.1%
Operating Margin -275 % -33.7%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 75.4M shares +177%
Entity Public Float 35M USD
Weighted Average Number of Shares Outstanding, Basic 2.89M shares +119%
Weighted Average Number of Shares Outstanding, Diluted 2.89M shares +119%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 10.8M USD -15.6%
Research and Development Expense 7.06M USD +11.2%
Selling and Marketing Expense 5.14M USD -0.71%
General and Administrative Expense 13.3M USD +5.41%
Operating Income (Loss) -29.7M USD -12.9%
Nonoperating Income (Expense) -2.06M USD -149%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -31.7M USD -43.5%
Net Income (Loss) Attributable to Parent -31.7M USD -43.5%
Earnings Per Share, Basic -11 USD/shares +34.6%
Earnings Per Share, Diluted -11 USD/shares +34.6%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 11.1M USD +387%
Accounts Receivable, after Allowance for Credit Loss, Current 1.73M USD -17.2%
Inventory, Net 1.8M USD -22.5%
Other Assets, Current 72K USD +1100%
Assets, Current 15.1M USD +83.8%
Property, Plant and Equipment, Net 661K USD -22.9%
Operating Lease, Right-of-Use Asset 407K USD -72.1%
Intangible Assets, Net (Excluding Goodwill) 1.24M USD -20.3%
Goodwill 1.92M USD 0%
Other Assets, Noncurrent 90K USD -26.2%
Assets 28.2M USD +22.7%
Accounts Payable, Current 2.81M USD +51.3%
Accrued Liabilities, Current 734K USD -36.5%
Contract with Customer, Liability, Current 1.88M USD +8.16%
Liabilities, Current 8.27M USD +19%
Operating Lease, Liability, Noncurrent 300K USD -68.5%
Other Liabilities, Noncurrent 187K USD -27.8%
Liabilities 12.4M USD -19.5%
Retained Earnings (Accumulated Deficit) -193M USD -19.7%
Stockholders' Equity Attributable to Parent 15.8M USD
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 15.8M USD
Liabilities and Equity 28.2M USD +22.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -8.61M USD -32.8%
Net Cash Provided by (Used in) Financing Activities 9.71M USD +97.6%
Net Cash Provided by (Used in) Investing Activities -894K USD -16.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 205K USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 11.2M USD +371%
Deferred Tax Assets, Valuation Allowance 47.6M USD +19%
Deferred Tax Assets, Gross 47.7M USD +18.1%
Operating Lease, Liability 412K USD -71.5%
Payments to Acquire Property, Plant, and Equipment 439K USD +971%
Lessee, Operating Lease, Liability, to be Paid 428K USD -73.3%
Property, Plant and Equipment, Gross 1.58M USD +1.22%
Operating Lease, Liability, Current 412K USD -43.8%
Lessee, Operating Lease, Liability, to be Paid, Year Two 73K USD -88%
Lessee, Operating Lease, Liability, to be Paid, Year One 428K USD -50%
Operating Lease, Weighted Average Discount Rate, Percent 0.13 pure +8.64%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 16K USD -90%
Lessee, Operating Lease, Liability, to be Paid, Year Three 73K USD -88%
Deferred Tax Assets, Operating Loss Carryforwards 40.9M USD +19.8%
Unrecognized Tax Benefits 631K USD +16%
Lessee, Operating Lease, Liability, to be Paid, Year Four 15K USD
Additional Paid in Capital 195M USD +50.7%
Amortization of Intangible Assets 316K USD -36.7%
Depreciation, Depletion and Amortization 629K USD +12.9%
Deferred Tax Assets, Net of Valuation Allowance 106K USD -73%
Share-based Payment Arrangement, Expense 1.71M USD -37.2%
Interest Expense 62K USD