Versus Systems Inc. financial data

Symbol
VS, VSSYW on Nasdaq
Location
#302 1620, W.8 Th Ave, Vancouver, British Columbia, Canada
State of incorporation
British Columbia, Canada
Fiscal year end
December 31
Latest financial report
10-K - Q4 2024 - Mar 31, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 3.75K %
Return On Equity -167 % -8%
Return On Assets -162 % -46.3%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 4.9M shares +95.6%
Common Stock, Shares, Outstanding 4.9M shares +95.6%
Entity Public Float 3.2M USD -73.4%
Weighted Average Number of Shares Outstanding, Basic 2.51M shares +274%
Weighted Average Number of Shares Outstanding, Diluted 2.51M shares +274%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 3.85K USD -83.2%
Cost of Revenue 16.2K USD -31.1%
Research and Development Expense 11.5K USD -95.8%
General And Administrative Expense 816K USD -41.1%
Operating Income (Loss) -529K USD +72%
Nonoperating Income (Expense) 73 USD -100%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -529K USD +65.6%
Net Income (Loss) Attributable to Parent -4.04M USD +57.6%
Earnings Per Share, Basic -0.22 USD/shares +88.9%
Earnings Per Share, Diluted -0.22 USD/shares +88.9%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 3.07M USD -34.6%
Accounts Receivable, after Allowance for Credit Loss, Current 10.3K USD
Assets, Current 3.54M USD -27.4%
Property, Plant and Equipment, Net 878 USD -95.3%
Operating Lease, Right-of-Use Asset 0 USD
Assets 3.54M USD -27.5%
Accounts Payable, Current 26.3K USD -68.2%
Accrued Liabilities, Current 25.8K USD
Contract with Customer, Liability, Current 1.16K USD
Liabilities, Current 26.3K USD -91.8%
Operating Lease, Liability, Noncurrent 0 USD
Liabilities 26.3K USD -91.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax 319K USD +28.3%
Retained Earnings (Accumulated Deficit) -139M USD -2.99%
Stockholders' Equity Attributable to Parent 11.4M USD -4.31%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3.51M USD -23%
Liabilities and Equity 3.54M USD -27.5%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -1.8M USD +20.4%
Net Cash Provided by (Used in) Financing Activities 6.37M USD
Net Cash Provided by (Used in) Investing Activities -8.55K USD
Common Stock, Shares, Issued 4.9M shares +95.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 3.07M USD -34.6%
Deferred Tax Assets, Valuation Allowance 22.4M USD +10.7%
Deferred Tax Assets, Gross 51K USD +5000%
Operating Lease, Liability 129K USD -65.1%
Depreciation 878 USD -89.6%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -614K USD +53.7%
Property, Plant and Equipment, Gross 773K USD
Deferred Tax Assets, Operating Loss Carryforwards 18.2M USD +15.4%
Unrecognized Tax Benefits 50 USD
Amortization of Intangible Assets 686K USD
Interest Expense 88.3K USD -43%