Mynd.ai, Inc. financial data

Symbol
MYND on NYSE
Location
720 Olive Way, Suite 1500, Seattle, WA
State of incorporation
Cayman Islands
Fiscal year end
December 31
Former names
Gravitas Education Holdings, Inc. (to 12/13/2023), RYB Education, Inc. (to 5/24/2022)
Latest financial report
20-F - Q4 2024 - Mar 26, 2025

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 456M shares 0%
Common Stock, Shares, Outstanding 455M shares -0.33%
Common Stock, Value, Issued 456K USD 0%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 75.3M USD -14.2%
Accounts Receivable, after Allowance for Credit Loss, Current 30.5M USD -52.1%
Inventory, Net 28.6M USD -46.9%
Other Assets, Current 3.62M USD -10.6%
Assets, Current 148M USD -35%
Deferred Income Tax Assets, Net 34K USD -99.9%
Property, Plant and Equipment, Net 14.6M USD +107%
Operating Lease, Right-of-Use Asset 3.45M USD +42.9%
Intangible Assets, Net (Excluding Goodwill) 39.5M USD -9.56%
Goodwill 44.1M USD -1.78%
Other Assets, Noncurrent 3.27M USD +80.6%
Assets 253M USD -37.9%
Accounts Payable, Current 40.5M USD -31.5%
Employee-related Liabilities, Current 12.2M USD -25.4%
Accrued Liabilities, Current 46M USD -6.46%
Contract with Customer, Liability, Current 11.3M USD -19.4%
Liabilities, Current 130M USD -30.1%
Contract with Customer, Liability, Noncurrent 18.6M USD -14.6%
Deferred Income Tax Liabilities, Net 9.76M USD
Operating Lease, Liability, Noncurrent 2.76M USD +168%
Other Liabilities, Noncurrent 3.81M USD
Liabilities 224M USD -21.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax 3.34M USD -4.81%
Retained Earnings (Accumulated Deficit) -455M USD -26.7%
Stockholders' Equity Attributable to Parent 28.4M USD -76.1%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 28.4M USD -76.5%
Liabilities and Equity 253M USD -37.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Common Stock, Shares Authorized 990M shares 0%
Common Stock, Shares, Issued 456M shares 0%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 75.3M USD -17.9%
Deferred Tax Assets, Valuation Allowance 80.1M USD +7756%
Operating Lease, Liability 3.81M USD -51.3%
Lessee, Operating Lease, Liability, to be Paid 4.45M USD -45.9%
Property, Plant and Equipment, Gross 35.6M USD +31.9%
Operating Lease, Liability, Current 1.05M USD -35.3%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.24M USD -48%
Lessee, Operating Lease, Liability, to be Paid, Year One 1.2M USD -75.5%
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure +39.8%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 644K USD +59%
Lessee, Operating Lease, Liability, to be Paid, Year Three 839K USD -3.34%
Deferred Tax Assets, Operating Loss Carryforwards 58.6M USD +19.3%
Lessee, Operating Lease, Liability, to be Paid, Year Four 632K USD +778%
Additional Paid in Capital 479M USD +1.24%
Deferred Tax Assets, Net of Valuation Allowance 3.51M USD -95%