Vivos Therapeutics, Inc. financial data

Symbol
VVOS on Nasdaq
Location
7921 Southpark Plaza,, Suite 210, Littleton, CO
State of incorporation
DE
Fiscal year end
December 31
Former names
Vivos BioTechnologies, Inc. (to 9/29/2017)
Latest financial report
10-K - Q4 2024 - Mar 31, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 106 % +77.1%
Debt-to-equity 158 % -64.2%
Return On Equity -198 % +65.3%
Return On Assets -76.4 % +27%
Operating Margin -74.3 % +40.7%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 5.89M shares +116%
Common Stock, Shares, Outstanding 5.89M shares +221%
Entity Public Float 7.4M USD -51.6%
Common Stock, Value, Issued 3K USD +50%
Weighted Average Number of Shares Outstanding, Basic 5.02M shares +312%
Weighted Average Number of Shares Outstanding, Diluted 5.02M shares +312%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 15M USD +8.91%
Research and Development Expense 100K USD -50%
Selling and Marketing Expense 1.73M USD -29.8%
General and Administrative Expense 17.9M USD -20.5%
Operating Income (Loss) -11.2M USD +35.4%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -11.1M USD +18%
Net Income (Loss) Attributable to Parent -11.1M USD +18%
Earnings Per Share, Basic -2.22 USD/shares +80.1%
Earnings Per Share, Diluted -2.22 USD/shares +80.1%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 6.26M USD +281%
Accounts Receivable, after Allowance for Credit Loss, Current 430K USD +113%
Assets, Current 7.47M USD +204%
Property, Plant and Equipment, Net 3.35M USD +1.09%
Operating Lease, Right-of-Use Asset 1.03M USD -25.5%
Intangible Assets, Net (Excluding Goodwill) 370K USD -11.9%
Goodwill 2.84M USD 0%
Assets 15.3M USD +42.4%
Accounts Payable, Current 1.1M USD -48.8%
Accrued Liabilities, Current 2.23M USD -4.28%
Contract with Customer, Liability, Current 896K USD -58.1%
Liabilities, Current 4.98M USD -31.7%
Long-term Debt and Lease Obligation 1.2M USD 0%
Contract with Customer, Liability, Noncurrent 97K USD -66.4%
Operating Lease, Liability, Noncurrent 1.04M USD -32%
Liabilities 7.33M USD -29%
Retained Earnings (Accumulated Deficit) -104M USD -12%
Stockholders' Equity Attributable to Parent 7.95M USD +1835%
Liabilities and Equity 15.3M USD +42.4%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -2.52M USD +28.9%
Net Cash Provided by (Used in) Financing Activities 3.64M USD -50.6%
Net Cash Provided by (Used in) Investing Activities -151K USD +47.8%
Common Stock, Shares Authorized 200M shares 0%
Common Stock, Shares, Issued 5.89M shares +221%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 968K USD -72.6%
Deferred Tax Assets, Valuation Allowance 21.5M USD +11.3%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Deferred Tax Assets, Gross 21.8M USD +10.7%
Operating Lease, Liability 1.51M USD -24.2%
Depreciation 600K USD 0%
Payments to Acquire Property, Plant, and Equipment 151K USD -36.8%
Lessee, Operating Lease, Liability, to be Paid 1.73M USD -26.8%
Property, Plant and Equipment, Gross 6.21M USD +10.1%
Operating Lease, Liability, Current 477K USD +0.63%
Lessee, Operating Lease, Liability, to be Paid, Year Two 507K USD -14.6%
Lessee, Operating Lease, Liability, to be Paid, Year One 585K USD -5.8%
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 213K USD -40.8%
Lessee, Operating Lease, Liability, to be Paid, Year Three 493K USD -2.76%
Deferred Tax Assets, Operating Loss Carryforwards 19.9M USD +14.5%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 50M shares 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 133K USD -73%
Operating Lease, Payments 153K USD
Additional Paid in Capital 112M USD +20%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 100K USD 0%
Depreciation, Depletion and Amortization 146K USD -16.6%
Deferred Tax Assets, Net of Valuation Allowance 255K USD -25%
Share-based Payment Arrangement, Expense 100K USD -50%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%