Corsair Gaming, Inc. financial data

Symbol
CRSR on Nasdaq
Location
115 N. Mccarthy Boulevard, Milpitas, CA
State of incorporation
DE
Fiscal year end
December 31
Latest financial report
10-K - Q4 2024 - Feb 26, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 168 % -4.17%
Quick Ratio 75.3 % +31.1%
Debt-to-equity 93 % -7.19%
Return On Equity -13.5 % -3334%
Return On Assets -6.91 % -3446%
Operating Margin -3.79 % -672%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 105M shares +1.5%
Common Stock, Shares, Outstanding 103M shares 0%
Entity Public Float 491M USD -36%
Common Stock, Value, Issued 10K USD 0%
Weighted Average Number of Shares Outstanding, Basic 104M shares +1.64%
Weighted Average Number of Shares Outstanding, Diluted 104M shares -1.99%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 1.32B USD -9.83%
Cost of Revenue 989M USD -10.1%
Research and Development Expense 67.5M USD +3.5%
Operating Income (Loss) -50M USD -616%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -61.7M USD -1672%
Income Tax Expense (Benefit) 21.7M USD -14.6%
Net Income (Loss) Attributable to Parent -85.2M USD -3189%
Earnings Per Share, Basic -0.95 USD/shares -3267%
Earnings Per Share, Diluted -0.95 USD/shares -3267%

Balance Sheet

Label TTM Value / Value Unit Change %
Accounts Receivable, after Allowance for Credit Loss, Current 219M USD -13.7%
Inventory, Net 260M USD +8.25%
Assets, Current 623M USD -12.4%
Property, Plant and Equipment, Net 29.7M USD -7.67%
Operating Lease, Right-of-Use Asset 52.6M USD +44.8%
Intangible Assets, Net (Excluding Goodwill) 164M USD -12.6%
Goodwill 354M USD -0.14%
Other Assets, Noncurrent 63.9M USD -9.61%
Assets 1.24B USD -8.96%
Accounts Payable, Current 207M USD -13.6%
Employee-related Liabilities, Current 13.3M USD -26.1%
Contract with Customer, Liability, Current 7.28M USD -2.14%
Liabilities, Current 396M USD -5.3%
Deferred Income Tax Liabilities, Net 7.38M USD -57.6%
Operating Lease, Liability, Noncurrent 47.7M USD +23.5%
Other Liabilities, Noncurrent 51.4M USD +23.5%
Liabilities 616M USD -7.1%
Accumulated Other Comprehensive Income (Loss), Net of Tax -4.56M USD -30.7%
Retained Earnings (Accumulated Deficit) -58.8M USD -245%
Stockholders' Equity Attributable to Parent 604M USD -9.48%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 604M USD -10.9%
Liabilities and Equity 1.24B USD -8.96%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -26.3M USD -163%
Net Cash Provided by (Used in) Financing Activities -19.9M USD -102%
Net Cash Provided by (Used in) Investing Activities -1.48M USD +68.4%
Common Stock, Shares Authorized 300M shares 0%
Common Stock, Shares, Issued 105M shares 0%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -48.4M USD -273%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 110M USD -38.6%
Interest Paid, Excluding Capitalized Interest, Operating Activities 3.55M USD -15.1%
Deferred Tax Assets, Valuation Allowance 43.7M USD +3297%
Deferred Tax Assets, Gross 70.5M USD +22.7%
Operating Lease, Liability 63.5M USD +31.5%
Depreciation 3.09M USD +6.56%
Payments to Acquire Property, Plant, and Equipment 2.52M USD -46.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -85.6M USD -10752%
Lessee, Operating Lease, Liability, to be Paid 73.9M USD +30.9%
Property, Plant and Equipment, Gross 71.4M USD +5.24%
Operating Lease, Liability, Current 15.8M USD +63%
Lessee, Operating Lease, Liability, to be Paid, Year Two 12M USD +38.3%
Lessee, Operating Lease, Liability, to be Paid, Year One 16.7M USD +63.7%
Operating Lease, Weighted Average Discount Rate, Percent 0.05 pure +22.7%
Deferred Income Tax Expense (Benefit) -6.06M USD -174%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 10.4M USD +27.6%
Lessee, Operating Lease, Liability, to be Paid, Year Three 8.69M USD +25.5%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 5M shares 0%
Unrecognized Tax Benefits 3.21M USD -9.21%
Lessee, Operating Lease, Liability, to be Paid, Year Four 8.37M USD +32.2%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 9.74M USD -3.92%
Deferred Tax Assets, Net of Valuation Allowance 6.47M USD -76.7%
Share-based Payment Arrangement, Expense 30.6M USD -0.91%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%