Gryphon Digital Mining, Inc. financial data

Symbol
GRYP on Nasdaq
Industry
Finance Services
Location
1180 N. Town Center Drive, Suite 100, Las Vegas, NV
State of incorporation
DE
Fiscal year end
December 31
Former names
Akerna Corp. (to 2/13/2024), MTech Acquisition Holdings Inc. (to 6/12/2019)
Latest financial report
10-K - Q4 2024 - Mar 31, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 15.7 % -26.4%
Debt-to-equity -525 % -679%
Return On Assets -192 % +38.9%
Operating Margin -86.4 % +1.21%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 70M shares +80.4%
Common Stock, Shares, Outstanding 53M shares +54%
Entity Public Float 37.6M USD +817%
Common Stock, Value, Issued 5K USD +66.7%
Weighted Average Number of Shares Outstanding, Basic 41.9M shares +22.3%
Weighted Average Number of Shares Outstanding, Diluted 41.9M shares +22.3%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 20.5M USD -6.32%
Revenue from Contract with Customer, Excluding Assessed Tax 2.08M USD -32%
Cost of Revenue 3.61M USD -9.29%
Research and Development Expense 2.34M USD -42.9%
Selling and Marketing Expense 2.29M USD -58.8%
General and Administrative Expense 11.3M USD +137%
Costs and Expenses 60K USD
Operating Income (Loss) -17.7M USD +7.46%
Nonoperating Income (Expense) -3.55M USD +63%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -21.3M USD +26%
Net Income (Loss) Attributable to Parent -21.3M USD +25.5%
Earnings Per Share, Basic -0.51 USD/shares +38.6%
Earnings Per Share, Diluted -0.51 USD/shares +38.6%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 735K USD -19.7%
Marketable Securities, Current 115K USD -71.5%
Accounts Receivable, after Allowance for Credit Loss, Current 290K USD -14.8%
Other Assets, Current 908K USD
Assets, Current 2.28M USD -57.9%
Property, Plant and Equipment, Net 2.99M USD -76.8%
Intangible Assets, Net (Excluding Goodwill) 100K USD 0%
Goodwill 816K USD -91%
Assets 7.63M USD -59.5%
Accounts Payable, Current 5.51M USD +147%
Employee-related Liabilities, Current 398K USD +18.9%
Accrued Liabilities, Current 3.53M USD +150%
Liabilities, Current 9.26M USD -52.4%
Liabilities 14.6M USD -24.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax 227K USD -34.6%
Retained Earnings (Accumulated Deficit) -67.7M USD -43.6%
Stockholders' Equity Attributable to Parent -7.01M USD -1070%
Liabilities and Equity 7.63M USD -59.5%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -983K USD -154%
Net Cash Provided by (Used in) Financing Activities 1.81M USD
Net Cash Provided by (Used in) Investing Activities -42K USD +93.5%
Common Stock, Shares Authorized 150M shares 0%
Common Stock, Shares, Issued 53M shares +54%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -6.8M USD -60.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 735K USD -20.4%
Interest Paid, Excluding Capitalized Interest, Operating Activities 787K USD
Deferred Tax Assets, Valuation Allowance 16.1M USD +36.3%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0 pure 0%
Deferred Tax Assets, Gross 16.1M USD +4.76%
Payments to Acquire Property, Plant, and Equipment 42K USD
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -11.7M USD +85.1%
Property, Plant and Equipment, Gross 17.1M USD +7.08%
Deferred Tax Assets, Operating Loss Carryforwards 9.44M USD -5.66%
Preferred Stock, Shares Issued 1 shares
Preferred Stock, Shares Authorized 5M shares 0%
Additional Paid in Capital 49.3M USD
Preferred Stock, Shares Outstanding 0 shares -100%
Depreciation, Depletion and Amortization 3.25M USD -18.4%
Share-based Payment Arrangement, Expense 109K USD -64.1%
Interest Expense 283K USD +1680%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%