Motorsport Games Inc. financial data

Symbol
MSGM on Nasdaq
Location
Miramar, FL
Fiscal year end
31 December
Latest financial report
10-Q - Q3 2025 - 06 Nov 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 107 % +122%
Debt-to-equity 132 % -40.6%
Return On Equity 91.9 % -22%
Return On Assets 45.1 % +56.1%
Operating Margin 21.4 %

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 2.97M USD -44.3%
Weighted Average Number of Shares Outstanding, Basic 5.46M shares +80.4%
Weighted Average Number of Shares Outstanding, Diluted 5.46M shares +80.4%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 9.42M USD +11.4%
Cost of Revenue 2.59M USD -8.49%
Research and Development Expense 1.89M USD -55.7%
Selling and Marketing Expense 468K USD -48.7%
General and Administrative Expense 4.51M USD -39.5%
Operating Income (Loss) 2.01M USD
Net Income (Loss) Attributable to Parent 3.45M USD +41.4%
Earnings Per Share, Basic 0 USD/shares -66.4%
Earnings Per Share, Diluted 0 USD/shares -66.4%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 4.13M USD +275%
Assets, Current 6.34M USD +169%
Property, Plant and Equipment, Net 32.4K USD -65.6%
Operating Lease, Right-of-Use Asset 30.9K USD -50.1%
Intangible Assets, Net (Excluding Goodwill) 3.69M USD -17.2%
Assets 10.1M USD +44.9%
Accounts Payable, Current 974K USD -62.5%
Accrued Liabilities, Current 2.28M USD +85.8%
Liabilities, Current 3.3M USD -30.9%
Operating Lease, Liability, Noncurrent 8.48K USD -78.7%
Other Liabilities, Noncurrent 8.62K USD +53.3%
Liabilities 3.31M USD -31.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax -3.66M USD -47.6%
Retained Earnings (Accumulated Deficit) -85.7M USD +0.74%
Stockholders' Equity Attributable to Parent 5.85M USD +43%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 6.79M USD +213%
Liabilities and Equity 10.1M USD +44.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 305K USD
Net Cash Provided by (Used in) Financing Activities -150K USD -200%
Net Cash Provided by (Used in) Investing Activities -15.1K USD +85.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 191K USD
Interest Paid, Excluding Capitalized Interest, Operating Activities 5.96K USD -31.1%
Deferred Tax Assets, Valuation Allowance 21.8M USD +8.27%
Deferred Tax Assets, Gross 21.8M USD +7.92%
Operating Lease, Liability 37.8K USD
Payments to Acquire Property, Plant, and Equipment 15.1K USD -85.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 2.27M USD +280%
Lessee, Operating Lease, Liability, to be Paid 40.1K USD
Property, Plant and Equipment, Gross 878K USD -8.82%
Operating Lease, Liability, Current 26.1K USD -19.9%
Lessee, Operating Lease, Liability, to be Paid, Year Two 13.4K USD
Lessee, Operating Lease, Liability, to be Paid, Year One 26.7K USD
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 2.35K USD
Deferred Tax Assets, Operating Loss Carryforwards 11M USD -2.82%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1M shares 0%
Additional Paid in Capital 95.2M USD +2.48%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 300K USD -40%
Depreciation, Depletion and Amortization 252K USD -58.1%
Deferred Tax Assets, Net of Valuation Allowance 21.8M USD +8.27%
Interest Expense 49.5K USD -73.9%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%