Motorsport Games Inc. financial data

Symbol
MSGM on Nasdaq
Location
Miramar, FL
Fiscal year end
31 December
Latest financial report
10-Q - Q3 2025 - 06 Nov 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 107 % +1.2%
Debt-to-equity 132 % -40.6%
Return On Equity 91.94 % -22%
Return On Assets 45.11 % +56.1%
Operating Margin 21.35 %

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 2,969,200 USD -44.3%
Weighted Average Number of Shares Outstanding, Basic 5,456,286 shares +80.4%
Weighted Average Number of Shares Outstanding, Diluted 5,456,286 shares +80.4%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 9,424,138 USD +11.4%
Cost of Revenue 2,588,843 USD -8.5%
Research and Development Expense 1,888,924 USD -55.7%
Selling and Marketing Expense 467,663 USD -48.7%
General and Administrative Expense 4,510,868 USD -39.5%
Operating Income (Loss) 2,012,425 USD
Net Income (Loss) Attributable to Parent 3,449,406 USD +41.4%
Earnings Per Share, Basic 0 USD/shares -66.4%
Earnings Per Share, Diluted 0 USD/shares -66.4%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 4,128,690 USD +2.8%
Assets, Current 6,343,250 USD +1.7%
Property, Plant and Equipment, Net 32,423 USD -65.6%
Operating Lease, Right-of-Use Asset 30,940 USD -50.1%
Intangible Assets, Net (Excluding Goodwill) 3,694,500 USD -17.2%
Assets 10,101,113 USD +44.9%
Accounts Payable, Current 973,930 USD -62.5%
Accrued Liabilities, Current 2,283,438 USD +85.8%
Liabilities, Current 3,297,662 USD -30.9%
Operating Lease, Liability, Noncurrent 8,480 USD -78.7%
Other Liabilities, Noncurrent 8,616 USD +53.3%
Liabilities 3,306,278 USD -31.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax -3,659,659 USD -47.6%
Retained Earnings (Accumulated Deficit) -85,701,214 USD +0.74%
Stockholders' Equity Attributable to Parent 5,853,330 USD +43%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 6,794,835 USD +2.1%
Liabilities and Equity 10,101,113 USD +44.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 305,221 USD
Net Cash Provided by (Used in) Financing Activities -150,000 USD -2%
Net Cash Provided by (Used in) Investing Activities -15,057 USD +85.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 191,131 USD
Interest Paid, Excluding Capitalized Interest, Operating Activities 5,956 USD -31.1%
Deferred Tax Assets, Valuation Allowance 21,805,276 USD +8.3%
Deferred Tax Assets, Gross 21,820,105 USD +7.9%
Operating Lease, Liability 37,772 USD
Payments to Acquire Property, Plant, and Equipment 15,057 USD -85.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 2,269,785 USD +2.8%
Lessee, Operating Lease, Liability, to be Paid 40,123 USD
Property, Plant and Equipment, Gross 877,559 USD -8.8%
Operating Lease, Liability, Current 26,124 USD -19.9%
Lessee, Operating Lease, Liability, to be Paid, Year Two 13,374 USD
Lessee, Operating Lease, Liability, to be Paid, Year One 26,749 USD
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 2,351 USD
Deferred Tax Assets, Operating Loss Carryforwards 10,969,756 USD -2.8%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1,000,000 shares 0%
Additional Paid in Capital 95,213,629 USD +2.5%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 300,000 USD -40%
Depreciation, Depletion and Amortization 252,057 USD -58.1%
Deferred Tax Assets, Net of Valuation Allowance 21,805,276 USD +8.3%
Interest Expense 49,461 USD -73.9%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%