Banzai International, Inc. financial data

Symbol
BNZI, BNZIW on Nasdaq
Location
435 Ericksen Ave Ne, Suite 250, Bainbridge Island, WA
Fiscal year end
December 31
Latest financial report
10-Q - Q2 2025 - Aug 14, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 12 % +95.6%
Debt-to-equity -620 % -519%
Return On Equity 712 % +1354%
Return On Assets -137 % -10.3%
Operating Margin -181 % +34.9%

Shares

Label TTM Value / Value Unit Change %
Common Stock, Shares, Outstanding 2.48M shares -93.3%
Entity Public Float 4.58M USD
Common Stock, Value, Issued 245 USD -93.4%
Weighted Average Number of Shares Outstanding, Basic 1.91M shares +581%
Weighted Average Number of Shares Outstanding, Diluted 1.91M shares +581%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 9.02M USD +108%
Cost of Revenue 1.87M USD +37.2%
General and Administrative Expense 22.9M USD +52.4%
Operating Income (Loss) -16.3M USD -35.4%
Nonoperating Income (Expense) -18.6M USD -452%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -34.9M USD -126%
Income Tax Expense (Benefit) -163K USD -1522%
Net Income (Loss) Attributable to Parent -34.7M USD -125%
Earnings Per Share, Basic 4 USD/shares +71%
Earnings Per Share, Diluted 4 USD/shares +71%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 2.25M USD +378%
Accounts Receivable, after Allowance for Credit Loss, Current 809K USD +2994%
Other Assets, Current 23.3K USD +117%
Assets, Current 3.82M USD +142%
Property, Plant and Equipment, Net 10.7K USD +488%
Operating Lease, Right-of-Use Asset 61.1K USD +31.6%
Intangible Assets, Net (Excluding Goodwill) 8.64M USD
Goodwill 22M USD +913%
Assets 34.7M USD +804%
Accounts Payable, Current 3.1M USD -67.2%
Accrued Liabilities, Current 2.71M USD +279%
Contract with Customer, Liability, Current 4.1M USD
Liabilities, Current 30.2M USD -15.1%
Deferred Income Tax Liabilities, Net 1.12M USD
Operating Lease, Liability, Noncurrent 37.4K USD
Other Liabilities, Noncurrent 0 USD -100%
Liabilities 31.5M USD -11.7%
Retained Earnings (Accumulated Deficit) -89.7M USD -61.9%
Stockholders' Equity Attributable to Parent 3.16M USD
Liabilities and Equity 34.7M USD +804%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -4.98M USD -135%
Net Cash Provided by (Used in) Financing Activities 7.35M USD +600%
Net Cash Provided by (Used in) Investing Activities -2.68M USD
Common Stock, Shares Authorized 275M shares 0%
Common Stock, Shares, Issued 2.48M shares -93.3%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2.25M USD +378%
Interest Paid, Excluding Capitalized Interest, Operating Activities 0 USD -100%
Deferred Tax Assets, Valuation Allowance 16M USD +74.7%
Deferred Tax Assets, Gross 141K USD
Operating Lease, Liability 61.7K USD -24.5%
Depreciation 4.19K USD -33.8%
Lessee, Operating Lease, Liability, to be Paid 69K USD -16.5%
Operating Lease, Liability, Current 24.3K USD -70.3%
Lessee, Operating Lease, Liability, to be Paid, Year Two 25.2K USD
Lessee, Operating Lease, Liability, to be Paid, Year One 29.5K USD
Operating Lease, Weighted Average Discount Rate, Percent 0.09 pure +43.9%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 7.34K USD +656%
Lessee, Operating Lease, Liability, to be Paid, Year Three 0 USD
Deferred Tax Assets, Operating Loss Carryforwards 12.3M USD +93.9%
Preferred Stock, Shares Issued 1 shares
Preferred Stock, Shares Authorized 75M shares 0%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 0 USD
Additional Paid in Capital 92.9M USD +294%
Preferred Stock, Shares Outstanding 1 shares
Amortization of Intangible Assets 245K USD
Depreciation, Depletion and Amortization 301K USD +23734%
Deferred Tax Assets, Net of Valuation Allowance 0 USD
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%