Energy Vault Holdings, Inc. financial data

Symbol
NRGV on NYSE
Location
4165 East Thousand Oaks Blvd., Suite 100, Westlake Villiage, CA
State of incorporation
DE
Fiscal year end
December 31
Former names
Novus Capital Corp II (to 2/14/2022)
Latest financial report
10-K - Q4 2024 - Apr 1, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 227 % -21.6%
Quick Ratio 0.29 % -88.2%
Debt-to-equity 41.3 % +47.6%
Return On Equity -76.1 % -88.4%
Return On Assets -55.5 % -97.2%
Operating Margin -281 % -800%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 154M shares +4.87%
Common Stock, Shares, Outstanding 153M shares +4.52%
Entity Public Float 98.1M USD -61.2%
Common Stock, Value, Issued 15K USD 0%
Weighted Average Number of Shares Outstanding, Basic 150M shares +4.9%
Weighted Average Number of Shares Outstanding, Diluted 150M shares +4.9%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 46.2M USD -86.5%
Cost of Revenue 40M USD -87.7%
Research and Development Expense 26M USD -29.9%
Selling and Marketing Expense 15.8M USD -13%
General and Administrative Expense 63M USD -7.27%
Operating Income (Loss) -130M USD -21.8%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -136M USD -37.4%
Income Tax Expense (Benefit) 67K USD +39.6%
Net Income (Loss) Attributable to Parent -136M USD -37.9%
Earnings Per Share, Basic -0.91 USD/shares -31.9%
Earnings Per Share, Diluted -0.91 USD/shares -31.9%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 27.1M USD -75.4%
Accounts Receivable, after Allowance for Credit Loss, Current 14.6M USD -46.4%
Inventory, Net 107K USD -74.2%
Other Assets, Current 55K USD +83.3%
Assets, Current 68.9M USD -75.4%
Operating Lease, Right-of-Use Asset 1.21M USD -29.1%
Intangible Assets, Net (Excluding Goodwill) 4.54M USD +154%
Other Assets, Noncurrent 1.16M USD -56.4%
Assets 184M USD -46%
Accounts Payable, Current 20.3M USD -4.32%
Employee-related Liabilities, Current 4.02M USD -32.8%
Accrued Liabilities, Current 25M USD -70.6%
Contract with Customer, Liability, Current 8.94M USD +81.6%
Liabilities, Current 54.7M USD -51.1%
Contract with Customer, Liability, Noncurrent 0 USD -100%
Operating Lease, Liability, Noncurrent 785K USD -24.8%
Other Liabilities, Noncurrent 934K USD -55.8%
Liabilities 57.6M USD -50.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax -1.9M USD -33.4%
Retained Earnings (Accumulated Deficit) -384M USD -54.7%
Stockholders' Equity Attributable to Parent 212M USD -19.7%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 126M USD -43.6%
Liabilities and Equity 184M USD -46%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 947K USD
Net Cash Provided by (Used in) Financing Activities -678K USD +12.5%
Net Cash Provided by (Used in) Investing Activities -8.77M USD +50.3%
Common Stock, Shares Authorized 500M shares 0%
Common Stock, Shares, Issued 153M shares +4.52%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -8.77M USD +90.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 30.1M USD -79.3%
Interest Paid, Excluding Capitalized Interest, Operating Activities 8K USD +700%
Deferred Tax Assets, Valuation Allowance 48.1M USD +20.8%
Deferred Tax Assets, Gross 49.7M USD +21.6%
Operating Lease, Liability 1.25M USD -28.4%
Depreciation 700K USD -22.2%
Payments to Acquire Property, Plant, and Equipment 8.6M USD -26.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -136M USD -37.6%
Lessee, Operating Lease, Liability, to be Paid 1.67M USD -27%
Operating Lease, Liability, Current 461K USD -33.9%
Lessee, Operating Lease, Liability, to be Paid, Year Two 248K USD -25.1%
Lessee, Operating Lease, Liability, to be Paid, Year One 556K USD -34%
Operating Lease, Weighted Average Discount Rate, Percent 0.1 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 421K USD -22.2%
Lessee, Operating Lease, Liability, to be Paid, Year Three 171K USD -29.9%
Deferred Tax Assets, Operating Loss Carryforwards 30.4M USD +9.41%
Unrecognized Tax Benefits 15.7M USD +1020%
Lessee, Operating Lease, Liability, to be Paid, Year Four 110K USD -36%
Additional Paid in Capital 512M USD +8.19%
Amortization of Intangible Assets 100K USD
Depreciation, Depletion and Amortization 1.06M USD +18.5%
Deferred Tax Assets, Net of Valuation Allowance 1.55M USD +55.6%
Share-based Payment Arrangement, Expense 38.7M USD -10.2%
Interest Expense 42K USD +2000%