Mega Matrix Inc financial data

Symbol
MPU on NYSE
Location
89 Nexus Way, Camana Bay, Grand Cayman, Cayman Islands
State of incorporation
Cayman Islands
Former names
MarsProtocol Inc. (to 9/11/2023)
Latest financial report
20-F - Q4 2024 - Mar 28, 2025

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 34.5M shares
Weighted Average Number of Shares Outstanding, Basic 39.2M shares +23.6%
Weighted Average Number of Shares Outstanding, Diluted 39.2M shares +23.6%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 10.3M USD
Cost of Revenue 4.29M USD
General and Administrative Expense 2.3M USD +112%
Operating Income (Loss) -2.69M USD -146%
Nonoperating Income (Expense) -467K USD +16.4%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -3.15M USD -91.2%
Income Tax Expense (Benefit) 400 USD
Net Income (Loss) Attributable to Parent -2.77M USD -84.9%
Earnings Per Share, Basic -0.08 USD/shares -60%
Earnings Per Share, Diluted -0.08 USD/shares -60%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 8.87M USD +183%
Marketable Securities, Current 7K USD
Accounts Receivable, after Allowance for Credit Loss, Current 423K USD
Assets, Current 14.9M USD +28.8%
Intangible Assets, Net (Excluding Goodwill) 184K USD
Goodwill 2.89M USD 0%
Assets 19.5M USD +45.9%
Accounts Payable, Current 1M USD
Contract with Customer, Liability, Current 2.1M USD
Liabilities 5.35M USD +82%
Retained Earnings (Accumulated Deficit) -26.3M USD -50.9%
Stockholders' Equity Attributable to Parent 14.1M USD +35.7%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 14.1M USD +35.7%
Liabilities and Equity 19.5M USD +45.9%

Popular Metrics

Label TTM Value / Value Unit Change %
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 8.87M USD +183%
Deferred Tax Assets, Valuation Allowance 13.2M USD +8.08%
Deferred Tax Assets, Gross 13.2M USD +8.03%
Deferred Tax Assets, Operating Loss Carryforwards 8.17M USD +14.7%
Preferred Stock, Shares Authorized 2M shares 0%
Additional Paid in Capital 40.4M USD +45.2%
Amortization of Intangible Assets 1.35M USD
Share-based Payment Arrangement, Expense 154K USD
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%