Worthington Steel, Inc. financial data

Symbol
WS on NYSE
Location
100 W. Old Wilson Bridge Road, Columbus, OH
State of incorporation
OH
Fiscal year end
May 31
Latest financial report
10-Q - Q1 2025 - Apr 11, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 172 %
Quick Ratio 68.5 %
Debt-to-equity 66.9 %
Return On Equity 9.51 %
Return On Assets 5.98 %
Operating Margin 4.66 %

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 50.7M shares +0.71%
Common Stock, Shares, Outstanding 49.5M shares +0.48%
Entity Public Float 708M USD
Common Stock, Value, Issued 0 USD
Weighted Average Number of Shares Outstanding, Basic 49.5M shares +0.41%
Weighted Average Number of Shares Outstanding, Diluted 50.5M shares +0.4%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 3.17B USD -14.7%
Revenue from Contract with Customer, Excluding Assessed Tax 3.17B USD -14.7%
Cost of Revenue 2.78B USD -11.6%
Operating Income (Loss) 148M USD -72.4%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 148M USD -74.2%
Income Tax Expense (Benefit) 30.2M USD -64.3%
Net Income (Loss) Attributable to Parent 108M USD -71.8%
Earnings Per Share, Basic 2.19 USD/shares -71.7%
Earnings Per Share, Diluted 2.14 USD/shares -72.4%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 63.3M USD +4.11%
Accounts Receivable, after Allowance for Credit Loss, Current 414M USD -11.7%
Inventory, Net 342M USD -16.1%
Assets, Current 913M USD -10.8%
Deferred Income Tax Assets, Net 10.3M USD +77.6%
Property, Plant and Equipment, Net 517M USD +15.5%
Operating Lease, Right-of-Use Asset 73.6M USD +1.94%
Intangible Assets, Net (Excluding Goodwill) 69.3M USD -11.8%
Goodwill 79.3M USD -0.5%
Other Assets, Noncurrent 15.3M USD +26.4%
Assets 1.8B USD -2.67%
Accounts Payable, Current 335M USD -17.8%
Employee-related Liabilities, Current 40.7M USD -12.8%
Contract with Customer, Liability, Current 0 USD
Liabilities, Current 521M USD -19.3%
Deferred Income Tax Liabilities, Net 28M USD +4.87%
Operating Lease, Liability, Noncurrent 69.6M USD +1.75%
Other Liabilities, Noncurrent 35.8M USD -6.28%
Liabilities 657M USD -15.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax -15.4M USD -144%
Retained Earnings (Accumulated Deficit) 117M USD +185%
Stockholders' Equity Attributable to Parent 1.01B USD +7.97%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1.14B USD +6.8%
Liabilities and Equity 1.8B USD -2.67%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 275M USD
Net Cash Provided by (Used in) Financing Activities -139M USD -214%
Net Cash Provided by (Used in) Investing Activities -127M USD -24.3%
Common Stock, Shares Authorized 150M shares 0%
Common Stock, Shares, Issued 49.5M shares +0.49%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 8.6M USD +20.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 63.3M USD +4.11%
Deferred Tax Assets, Valuation Allowance 0 USD
Deferred Tax Assets, Gross 24.6M USD -16%
Operating Lease, Liability 75.9M USD
Payments to Acquire Property, Plant, and Equipment 108M USD +24.3%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 99.1M USD -80.4%
Lessee, Operating Lease, Liability, to be Paid 94.6M USD
Property, Plant and Equipment, Gross 1.27B USD +9.51%
Operating Lease, Liability, Current 7.4M USD +10.4%
Lessee, Operating Lease, Liability, to be Paid, Year Two 8.8M USD
Lessee, Operating Lease, Liability, to be Paid, Year One 9.9M USD
Operating Lease, Weighted Average Discount Rate, Percent 0.03 pure 0%
Deferred Income Tax Expense (Benefit) 300K USD -800%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 18.7M USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 7.3M USD
Deferred Tax Assets, Operating Loss Carryforwards 2.8M USD -12.5%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1M shares 0%
Unrecognized Tax Benefits 200K USD -83.3%
Lessee, Operating Lease, Liability, to be Paid, Year Four 6.9M USD
Additional Paid in Capital 911M USD +0.91%
Preferred Stock, Shares Outstanding 0 shares
Deferred Tax Assets, Net of Valuation Allowance 24.6M USD -16%
Share-based Payment Arrangement, Expense 9.9M USD -14.3%
Interest Expense 8.5M USD -51.7%