Smurfit Westrock plc financial data

Symbol
SW on NYSE
Industry
Paperboard Containers & Boxes
Location
Beech Hill, Clonskeagh, Dublin 4, Ireland
State of incorporation
Ireland
Fiscal year end
December 31
Former names
Smurfit WestRock Ltd (to 6/20/2024)
Latest financial report
10-K - Q4 2024 - Mar 7, 2025

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 522M shares
Common Stock, Shares, Outstanding 520M shares +99.9%
Entity Public Float 0 USD
Common Stock, Value, Issued 1M USD
Weighted Average Number of Shares Outstanding, Basic 508M shares +96.9%
Weighted Average Number of Shares Outstanding, Diluted 508M shares +96.1%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 7.67B USD +163%
General and Administrative Expense 12.3K USD
Operating Income (Loss) 55M USD -84.5%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -117M USD -139%
Income Tax Expense (Benefit) 33M USD -54.8%
Net Income (Loss) Attributable to Parent -150M USD -166%
Earnings Per Share, Basic -0.3 USD/shares -134%
Earnings Per Share, Diluted -0.3 USD/shares -134%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 855M USD -14.5%
Accounts Receivable, after Allowance for Credit Loss, Current 4.12B USD +128%
Inventory, Net 3.55B USD +195%
Other Assets, Current 1.53B USD +173%
Assets, Current 10.1B USD +120%
Operating Lease, Right-of-Use Asset 986M USD +164%
Intangible Assets, Net (Excluding Goodwill) 1.12B USD +412%
Goodwill 6.82B USD +140%
Other Assets, Noncurrent 2.46B USD +308%
Assets 43.8B USD +211%
Accounts Payable, Current 3.29B USD +90.4%
Employee-related Liabilities, Current 882M USD +101%
Contract with Customer, Liability, Current 5M USD
Liabilities, Current 7.33B USD +144%
Long-term Debt and Lease Obligation 12.5B USD +242%
Deferred Income Tax Liabilities, Net 3.6B USD +1186%
Operating Lease, Liability, Noncurrent 710M USD +164%
Other Liabilities, Noncurrent 2.19B USD +469%
Liabilities 26.4B USD +235%
Accumulated Other Comprehensive Income (Loss), Net of Tax -1.45B USD -70.7%
Retained Earnings (Accumulated Deficit) 2.95B USD -16.2%
Stockholders' Equity Attributable to Parent 14.5K USD +13168%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 17.4B USD +182%
Liabilities and Equity 43.8B USD +211%

Popular Metrics

Label TTM Value / Value Unit Change %
Common Stock, Shares Authorized 9.5B shares -4.15%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 855M USD -14.5%
Deferred Tax Assets, Valuation Allowance 372M USD +455%
Deferred Tax Assets, Gross 1.33B USD +215%
Operating Lease, Liability 1.02B USD +167%
Depreciation 517M USD +286%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -489M USD
Lessee, Operating Lease, Liability, to be Paid 1.16B USD
Operating Lease, Liability, Current 309M USD +173%
Lessee, Operating Lease, Liability, to be Paid, Year Two 271M USD
Lessee, Operating Lease, Liability, to be Paid, Year One 353M USD
Operating Lease, Weighted Average Discount Rate, Percent 0.05 pure +27.8%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 136M USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 197M USD
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 500M shares
Unrecognized Tax Benefits 472M USD +844%
Lessee, Operating Lease, Liability, to be Paid, Year Four 121M USD
Additional Paid in Capital 15.9B USD +346%
Preferred Stock, Shares Outstanding 10K shares
Depreciation, Depletion and Amortization 564M USD +284%
Share-based Payment Arrangement, Expense 123M USD +1657%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%